1 Represents gross assets controlled by CF income Trust as reported in the Supplement No. 4 filed on November 16, 2022 and not adjusted for CF Income Trust’s current ownership percentage of any asset.
2 Calculated as the total of all assets’ fair value used in determining our NAV.
3 Total square footage is not adjusted for Cantor Fitzgerald Income Trust, Inc. (“CF Income Trust’s”) current ownership percentage.
4 Unless otherwise noted, calculated based on each asset’s fair value used in determining our NAV as of October 31, 2022.
5 Includes Daimler Trucks North America, LLC. Daimler AG, the parent company of Daimler Trucks North America, LLC, is rated A3 by Moody’s. Daimler AG does not guarantee the lease.
6 Calculated using principal balances as of October 31, 2022. Adjusted for CF Income Trust’s current ownership percentage of the underlying positions.
7 Based on each asset’s fair value used in determining our NAV excluding multifamily, mezzanine and preferred equity investments.
8 Annualized net distribution is based off the most recent declared distribution and assumes the daily rate derived from the most recently declared distribution per share per month is maintained for one year, less any applicable distribution fees. With respect to each share class, the rate shown is the annualized amount divided by the most recent available monthly net asset value. There is no guarantee of distributions. In the period from March 31, 2022 through June 30, 2022, 61% of distributions were funded from cash flows from operations.
9 Returns shown reflect the percent change in the NAV per share from the beginning of the applicable period to the NAV as of September 30, 2022, plus the amount of any distribution per share declared in such period. All returns shown assume reinvestment of distributions pursuant to CF Income Trust’s distribution reinvestment plan, are derived from unaudited financial information and are net of all CF Income Trust’s expenses, including general and administrative expenses, transaction related expenses, management fees, any performance participation allocation, and share class specific fees, but exclude the impact of early repurchase deductions on the repurchase. Past performance is historical and not a guarantee of future results. Classes of shares listed as (With Sales Load) reflect the returns after the maximum up-front selling commission and dealer manager fees. Classes of shares listed as (No Sales Load) exclude up-front selling commissions and dealer manager fees. The returns have been prepared using unaudited data and valuations of the underlying investments in CF Income Trust’s portfolio, which are estimates of fair value and form the basis for CF Income Trust’s NAV. Valuations based upon unaudited reports from the underlying investments may be subject to later adjustments, may not correspond to realized value and may not accurately reflect the price at which assets could be liquidated. For more information on fees and expenses, please visit cfincometrust.com.
10 Annualized inception to date (“ITD”) returns are annualized using the Company’s NAV as of June 30, 2017 to October 31, 2022 with respect to the Class IX, Class AX and Class TX shares and using the Company’s NAV as of July 31, 2020 to October 31, 2022 with respect to Class I and Class T shares, and using the Company’s NAV as of September 30, 2020 to October 31, 2022 with respect to Class D and Class S shares.